Apartment Report

Year Ended 2018-12-31

120 East 36 St
#3A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,278
Shareholders' arrears receivable 133
Miscellaneous receivables 52
Prepaid expenses (Page 12) 162
Contract work in progress (Note 13) 1,038
Reserve fund (Page 12) 4,773
Total current assets 7,437
Land, Building and Equipment (Note 2)
Land 19,605
Building 58,816
Building improvements 17,863
Fixed equipment 201
Oil burner 197
Total land, building and equipment 96,683
Less: accumulated depreciation 66,243
Net land, building, equipment 30,439
TOTAL ASSETS 37,876
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,015
Maintenance received in advance 80
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 84
Mortgage note payable- current (Note 3) 1,374
Total current liabilities 3,553
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,440
Total long term liabilities 13,440
Total liabilities 16,994
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 592
Paid in capital 62,380
Accumulated deficit (42,089)
Total stockholders equity 20,882
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 37,876

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,068
Shareholder operating assessment (Note 9) 1,296
Laundry income 85
Interest and dividend income 47
Late charges and miscellaneous income 10
Total Revenue 16,506
EXPENSES
Administrative expenses (Page 13) 1,295
Operating expenses (Page 13) 4,908
Maintenance expenses (Page 14) 2,130
Taxes (Page 14) 7,668
Financial expenses (Page 14) 596
Total Expenses 16,597
Net (loss) income before insurance proceeds, depreciation, and loss on securities (91)
Add: Insurance proceeds (Page 14) 171
Less: Depreciation (Page 14) (622)
Less: Realized loss on securities (Page 14) (68)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (610)
Beginning accumulated deficit (41,479)
Ending accumulated deficit (42,089)