BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,278 |
Shareholders' arrears receivable |
133 |
Miscellaneous receivables |
52 |
Prepaid expenses (Page 12) |
162 |
Contract work in progress (Note 13) |
1,038 |
Reserve fund (Page 12) |
4,773 |
Total current assets |
7,437 |
Land, Building and Equipment (Note 2) |
|
Land |
19,605 |
Building |
58,816 |
Building improvements |
17,863 |
Fixed equipment |
201 |
Oil burner |
197 |
Total land, building and equipment |
96,683 |
Less: accumulated depreciation |
66,243 |
Net land, building, equipment |
30,439 |
TOTAL ASSETS |
37,876 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,015 |
Maintenance received in advance |
80 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
84 |
Mortgage note payable- current (Note 3) |
1,374 |
Total current liabilities |
3,553 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,440 |
Total long term liabilities |
13,440 |
Total liabilities |
16,994 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
592 |
Paid in capital |
62,380 |
Accumulated deficit |
(42,089) |
Total stockholders equity |
20,882 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
37,876 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
15,068 |
Shareholder operating assessment (Note 9) |
1,296 |
Laundry income |
85 |
Interest and dividend income |
47 |
Late charges and miscellaneous income |
10 |
Total Revenue |
16,506 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,295 |
Operating expenses (Page 13) |
4,908 |
Maintenance expenses (Page 14) |
2,130 |
Taxes (Page 14) |
7,668 |
Financial expenses (Page 14) |
596 |
Total Expenses |
16,597 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(91) |
Add: Insurance proceeds (Page 14) |
171 |
Less: Depreciation (Page 14) |
(622) |
Less: Realized loss on securities (Page 14) |
(68) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(610) |
Beginning accumulated deficit |
(41,479) |
Ending accumulated deficit |
(42,089) |