Apartment Report

Year Ended 2017-12-31

120 East 36 St
#2H
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,292
Shareholders' arrears receivable 56
Miscellaneous receivables 52
Prepaid expenses (Page 12) 2,783
Contract work in progress (Note 13) 149
Reserve fund (Page 12) 9,240
Total current assets 13,572
Land, Building and Equipment (Note 2)
Land 31,627
Building 94,880
Building improvements 28,174
Fixed equipment 324
Oil burner 319
Total land, building and equipment 155,324
Less: accumulated depreciation 105,859
Net land, building, equipment 49,465
TOTAL ASSETS 63,037
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,208
Maintenance received in advance 134
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 92
Mortgage note payable- current (Note 3) 2,146
Total current liabilities 4,582
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 23,783
Total long term liabilities 23,783
Total liabilities 28,365
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 955
Paid in capital 100,629
Accumulated deficit (66,913)
Total stockholders equity 34,671
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 63,037

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 23,668
Shareholder operating assessment (Note 9) 2,005
Laundry income 137
Interest and dividend income 63
Late charges and miscellaneous income 10
Total Revenue 25,884
EXPENSES
Administrative expenses (Page 13) 1,912
Operating expenses (Page 13) 7,306
Maintenance expenses (Page 14) 2,076
Taxes (Page 14) 11,872
Financial expenses (Page 14) 1,030
Total Expenses 24,195
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,689
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (1,084)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 605
Beginning accumulated deficit (67,518)
Ending accumulated deficit (66,913)