BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,292 |
Shareholders' arrears receivable |
56 |
Miscellaneous receivables |
52 |
Prepaid expenses (Page 12) |
2,783 |
Contract work in progress (Note 13) |
149 |
Reserve fund (Page 12) |
9,240 |
Total current assets |
13,572 |
Land, Building and Equipment (Note 2) |
|
Land |
31,627 |
Building |
94,880 |
Building improvements |
28,174 |
Fixed equipment |
324 |
Oil burner |
319 |
Total land, building and equipment |
155,324 |
Less: accumulated depreciation |
105,859 |
Net land, building, equipment |
49,465 |
TOTAL ASSETS |
63,037 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,208 |
Maintenance received in advance |
134 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
92 |
Mortgage note payable- current (Note 3) |
2,146 |
Total current liabilities |
4,582 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
23,783 |
Total long term liabilities |
23,783 |
Total liabilities |
28,365 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
955 |
Paid in capital |
100,629 |
Accumulated deficit |
(66,913) |
Total stockholders equity |
34,671 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
63,037 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
23,668 |
Shareholder operating assessment (Note 9) |
2,005 |
Laundry income |
137 |
Interest and dividend income |
63 |
Late charges and miscellaneous income |
10 |
Total Revenue |
25,884 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,912 |
Operating expenses (Page 13) |
7,306 |
Maintenance expenses (Page 14) |
2,076 |
Taxes (Page 14) |
11,872 |
Financial expenses (Page 14) |
1,030 |
Total Expenses |
24,195 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,689 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(1,084) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
605 |
Beginning accumulated deficit |
(67,518) |
Ending accumulated deficit |
(66,913) |