Apartment Report

Year Ended 2017-12-31

120 East 36 St
#2G
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 725
Shareholders' arrears receivable 32
Miscellaneous receivables 29
Prepaid expenses (Page 12) 1,562
Contract work in progress (Note 13) 84
Reserve fund (Page 12) 5,186
Total current assets 7,617
Land, Building and Equipment (Note 2)
Land 17,751
Building 53,252
Building improvements 15,813
Fixed equipment 182
Oil burner 179
Total land, building and equipment 87,177
Less: accumulated depreciation 59,414
Net land, building, equipment 27,762
TOTAL ASSETS 35,380
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,239
Maintenance received in advance 75
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 52
Mortgage note payable- current (Note 3) 1,205
Total current liabilities 2,572
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,348
Total long term liabilities 13,348
Total liabilities 15,920
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 536
Paid in capital 56,479
Accumulated deficit (37,555)
Total stockholders equity 19,459
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 35,380

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 13,284
Shareholder operating assessment (Note 9) 1,126
Laundry income 77
Interest and dividend income 36
Late charges and miscellaneous income 6
Total Revenue 14,528
EXPENSES
Administrative expenses (Page 13) 1,073
Operating expenses (Page 13) 4,100
Maintenance expenses (Page 14) 1,165
Taxes (Page 14) 6,663
Financial expenses (Page 14) 578
Total Expenses 13,580
Net (loss) income before insurance proceeds, depreciation, and loss on securities 948
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (608)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 339
Beginning accumulated deficit (37,895)
Ending accumulated deficit (37,555)