BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
725 |
Shareholders' arrears receivable |
32 |
Miscellaneous receivables |
29 |
Prepaid expenses (Page 12) |
1,562 |
Contract work in progress (Note 13) |
84 |
Reserve fund (Page 12) |
5,186 |
Total current assets |
7,617 |
Land, Building and Equipment (Note 2) |
|
Land |
17,751 |
Building |
53,252 |
Building improvements |
15,813 |
Fixed equipment |
182 |
Oil burner |
179 |
Total land, building and equipment |
87,177 |
Less: accumulated depreciation |
59,414 |
Net land, building, equipment |
27,762 |
TOTAL ASSETS |
35,380 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,239 |
Maintenance received in advance |
75 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
52 |
Mortgage note payable- current (Note 3) |
1,205 |
Total current liabilities |
2,572 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,348 |
Total long term liabilities |
13,348 |
Total liabilities |
15,920 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
536 |
Paid in capital |
56,479 |
Accumulated deficit |
(37,555) |
Total stockholders equity |
19,459 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
35,380 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
13,284 |
Shareholder operating assessment (Note 9) |
1,126 |
Laundry income |
77 |
Interest and dividend income |
36 |
Late charges and miscellaneous income |
6 |
Total Revenue |
14,528 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,073 |
Operating expenses (Page 13) |
4,100 |
Maintenance expenses (Page 14) |
1,165 |
Taxes (Page 14) |
6,663 |
Financial expenses (Page 14) |
578 |
Total Expenses |
13,580 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
948 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(608) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
339 |
Beginning accumulated deficit |
(37,895) |
Ending accumulated deficit |
(37,555) |