Apartment Report

Year Ended 2017-12-31

120 East 36 St
#2E
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 775
Shareholders' arrears receivable 34
Miscellaneous receivables 31
Prepaid expenses (Page 12) 1,670
Contract work in progress (Note 13) 90
Reserve fund (Page 12) 5,544
Total current assets 8,143
Land, Building and Equipment (Note 2)
Land 18,976
Building 56,928
Building improvements 16,905
Fixed equipment 194
Oil burner 191
Total land, building and equipment 93,194
Less: accumulated depreciation 63,516
Net land, building, equipment 29,679
TOTAL ASSETS 37,822
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,325
Maintenance received in advance 81
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 55
Mortgage note payable- current (Note 3) 1,288
Total current liabilities 2,749
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,270
Total long term liabilities 14,270
Total liabilities 17,019
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 573
Paid in capital 60,378
Accumulated deficit (40,148)
Total stockholders equity 20,803
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 37,822

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,201
Shareholder operating assessment (Note 9) 1,203
Laundry income 82
Interest and dividend income 38
Late charges and miscellaneous income 6
Total Revenue 15,530
EXPENSES
Administrative expenses (Page 13) 1,147
Operating expenses (Page 13) 4,383
Maintenance expenses (Page 14) 1,245
Taxes (Page 14) 7,123
Financial expenses (Page 14) 618
Total Expenses 14,517
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,013
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (650)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 363
Beginning accumulated deficit (40,511)
Ending accumulated deficit (40,148)