Apartment Report

Year Ended 2017-12-31

120 East 36 St
#2B
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 738
Shareholders' arrears receivable 32
Miscellaneous receivables 30
Prepaid expenses (Page 12) 1,591
Contract work in progress (Note 13) 85
Reserve fund (Page 12) 5,283
Total current assets 7,759
Land, Building and Equipment (Note 2)
Land 18,082
Building 54,246
Building improvements 16,108
Fixed equipment 185
Oil burner 182
Total land, building and equipment 88,803
Less: accumulated depreciation 60,523
Net land, building, equipment 28,280
TOTAL ASSETS 36,040
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,263
Maintenance received in advance 77
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 53
Mortgage note payable- current (Note 3) 1,227
Total current liabilities 2,620
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,597
Total long term liabilities 13,597
Total liabilities 16,217
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 546
Paid in capital 57,533
Accumulated deficit (38,256)
Total stockholders equity 19,823
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 36,040

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 13,532
Shareholder operating assessment (Note 9) 1,147
Laundry income 78
Interest and dividend income 36
Late charges and miscellaneous income 6
Total Revenue 14,799
EXPENSES
Administrative expenses (Page 13) 1,093
Operating expenses (Page 13) 4,177
Maintenance expenses (Page 14) 1,187
Taxes (Page 14) 6,788
Financial expenses (Page 14) 589
Total Expenses 13,833
Net (loss) income before insurance proceeds, depreciation, and loss on securities 966
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (620)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 346
Beginning accumulated deficit (38,602)
Ending accumulated deficit (38,256)