BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
738 |
Shareholders' arrears receivable |
32 |
Miscellaneous receivables |
30 |
Prepaid expenses (Page 12) |
1,591 |
Contract work in progress (Note 13) |
85 |
Reserve fund (Page 12) |
5,283 |
Total current assets |
7,759 |
Land, Building and Equipment (Note 2) |
|
Land |
18,082 |
Building |
54,246 |
Building improvements |
16,108 |
Fixed equipment |
185 |
Oil burner |
182 |
Total land, building and equipment |
88,803 |
Less: accumulated depreciation |
60,523 |
Net land, building, equipment |
28,280 |
TOTAL ASSETS |
36,040 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,263 |
Maintenance received in advance |
77 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
53 |
Mortgage note payable- current (Note 3) |
1,227 |
Total current liabilities |
2,620 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,597 |
Total long term liabilities |
13,597 |
Total liabilities |
16,217 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
546 |
Paid in capital |
57,533 |
Accumulated deficit |
(38,256) |
Total stockholders equity |
19,823 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
36,040 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
13,532 |
Shareholder operating assessment (Note 9) |
1,147 |
Laundry income |
78 |
Interest and dividend income |
36 |
Late charges and miscellaneous income |
6 |
Total Revenue |
14,799 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,093 |
Operating expenses (Page 13) |
4,177 |
Maintenance expenses (Page 14) |
1,187 |
Taxes (Page 14) |
6,788 |
Financial expenses (Page 14) |
589 |
Total Expenses |
13,833 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
966 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(620) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
346 |
Beginning accumulated deficit |
(38,602) |
Ending accumulated deficit |
(38,256) |