Apartment Report

Year Ended 2018-12-31

120 East 36 St
#2A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,259
Shareholders' arrears receivable 131
Miscellaneous receivables 52
Prepaid expenses (Page 12) 160
Contract work in progress (Note 13) 1,022
Reserve fund (Page 12) 4,701
Total current assets 7,324
Land, Building and Equipment (Note 2)
Land 19,307
Building 57,922
Building improvements 17,592
Fixed equipment 198
Oil burner 194
Total land, building and equipment 95,213
Less: accumulated depreciation 65,236
Net land, building, equipment 29,977
TOTAL ASSETS 37,300
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,985
Maintenance received in advance 79
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 82
Mortgage note payable- current (Note 3) 1,353
Total current liabilities 3,499
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 13,236
Total long term liabilities 13,236
Total liabilities 16,735
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 583
Paid in capital 61,431
Accumulated deficit (41,449)
Total stockholders equity 20,565
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 37,300

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,839
Shareholder operating assessment (Note 9) 1,277
Laundry income 83
Interest and dividend income 47
Late charges and miscellaneous income 9
Total Revenue 16,255
EXPENSES
Administrative expenses (Page 13) 1,275
Operating expenses (Page 13) 4,834
Maintenance expenses (Page 14) 2,098
Taxes (Page 14) 7,552
Financial expenses (Page 14) 587
Total Expenses 16,345
Net (loss) income before insurance proceeds, depreciation, and loss on securities (90)
Add: Insurance proceeds (Page 14) 168
Less: Depreciation (Page 14) (612)
Less: Realized loss on securities (Page 14) (67)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (601)
Beginning accumulated deficit (40,848)
Ending accumulated deficit (41,449)