Apartment Report

Year Ended 2017-12-31

120 East 36 St
#2A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 788
Shareholders' arrears receivable 34
Miscellaneous receivables 32
Prepaid expenses (Page 12) 1,699
Contract work in progress (Note 13) 91
Reserve fund (Page 12) 5,641
Total current assets 8,285
Land, Building and Equipment (Note 2)
Land 19,307
Building 57,922
Building improvements 17,200
Fixed equipment 198
Oil burner 194
Total land, building and equipment 94,821
Less: accumulated depreciation 64,624
Net land, building, equipment 30,197
TOTAL ASSETS 38,482
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,348
Maintenance received in advance 82
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 56
Mortgage note payable- current (Note 3) 1,310
Total current liabilities 2,797
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 14,519
Total long term liabilities 14,519
Total liabilities 17,316
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 583
Paid in capital 61,431
Accumulated deficit (40,848)
Total stockholders equity 21,166
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 38,482

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 14,449
Shareholder operating assessment (Note 9) 1,224
Laundry income 83
Interest and dividend income 39
Late charges and miscellaneous income 6
Total Revenue 15,801
EXPENSES
Administrative expenses (Page 13) 1,167
Operating expenses (Page 13) 4,460
Maintenance expenses (Page 14) 1,267
Taxes (Page 14) 7,248
Financial expenses (Page 14) 629
Total Expenses 14,770
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,031
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (662)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 369
Beginning accumulated deficit (41,218)
Ending accumulated deficit (40,848)