Apartment Report

Year Ended 2017-12-31

120 East 36 St
#12F
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 859
Shareholders' arrears receivable 37
Miscellaneous receivables 34
Prepaid expenses (Page 12) 1,850
Contract work in progress (Note 13) 99
Reserve fund (Page 12) 6,144
Total current assets 9,024
Land, Building and Equipment (Note 2)
Land 21,029
Building 63,088
Building improvements 18,734
Fixed equipment 215
Oil burner 212
Total land, building and equipment 103,278
Less: accumulated depreciation 70,388
Net land, building, equipment 32,890
TOTAL ASSETS 41,914
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,468
Maintenance received in advance 89
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 61
Mortgage note payable- current (Note 3) 1,427
Total current liabilities 3,047
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,814
Total long term liabilities 15,814
Total liabilities 18,861
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 635
Paid in capital 66,911
Accumulated deficit (44,492)
Total stockholders equity 23,054
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 41,914

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,738
Shareholder operating assessment (Note 9) 1,333
Laundry income 91
Interest and dividend income 42
Late charges and miscellaneous income 7
Total Revenue 17,211
EXPENSES
Administrative expenses (Page 13) 1,271
Operating expenses (Page 13) 4,858
Maintenance expenses (Page 14) 1,380
Taxes (Page 14) 7,894
Financial expenses (Page 14) 685
Total Expenses 16,088
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,123
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (721)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 402
Beginning accumulated deficit (44,894)
Ending accumulated deficit (44,492)