BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
859 |
Shareholders' arrears receivable |
37 |
Miscellaneous receivables |
34 |
Prepaid expenses (Page 12) |
1,850 |
Contract work in progress (Note 13) |
99 |
Reserve fund (Page 12) |
6,144 |
Total current assets |
9,024 |
Land, Building and Equipment (Note 2) |
|
Land |
21,029 |
Building |
63,088 |
Building improvements |
18,734 |
Fixed equipment |
215 |
Oil burner |
212 |
Total land, building and equipment |
103,278 |
Less: accumulated depreciation |
70,388 |
Net land, building, equipment |
32,890 |
TOTAL ASSETS |
41,914 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,468 |
Maintenance received in advance |
89 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
61 |
Mortgage note payable- current (Note 3) |
1,427 |
Total current liabilities |
3,047 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
15,814 |
Total long term liabilities |
15,814 |
Total liabilities |
18,861 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
635 |
Paid in capital |
66,911 |
Accumulated deficit |
(44,492) |
Total stockholders equity |
23,054 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
41,914 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
15,738 |
Shareholder operating assessment (Note 9) |
1,333 |
Laundry income |
91 |
Interest and dividend income |
42 |
Late charges and miscellaneous income |
7 |
Total Revenue |
17,211 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,271 |
Operating expenses (Page 13) |
4,858 |
Maintenance expenses (Page 14) |
1,380 |
Taxes (Page 14) |
7,894 |
Financial expenses (Page 14) |
685 |
Total Expenses |
16,088 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,123 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(721) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
402 |
Beginning accumulated deficit |
(44,894) |
Ending accumulated deficit |
(44,492) |