Apartment Report

Year Ended 2018-12-31

120 East 36 St
#12D
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,781
Shareholders' arrears receivable 185
Miscellaneous receivables 73
Prepaid expenses (Page 12) 226
Contract work in progress (Note 13) 1,447
Reserve fund (Page 12) 6,652
Total current assets 10,364
Land, Building and Equipment (Note 2)
Land 27,322
Building 81,965
Building improvements 24,894
Fixed equipment 280
Oil burner 275
Total land, building and equipment 134,735
Less: accumulated depreciation 92,316
Net land, building, equipment 42,420
TOTAL ASSETS 52,783
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,808
Maintenance received in advance 111
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 117
Mortgage note payable- current (Note 3) 1,915
Total current liabilities 4,952
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 18,730
Total long term liabilities 18,730
Total liabilities 23,682
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 825
Paid in capital 86,931
Accumulated deficit (58,655)
Total stockholders equity 29,101
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 52,783

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 20,999
Shareholder operating assessment (Note 9) 1,807
Laundry income 118
Interest and dividend income 66
Late charges and miscellaneous income 13
Total Revenue 23,003
EXPENSES
Administrative expenses (Page 13) 1,805
Operating expenses (Page 13) 6,840
Maintenance expenses (Page 14) 2,969
Taxes (Page 14) 10,686
Financial expenses (Page 14) 830
Total Expenses 23,130
Net (loss) income before insurance proceeds, depreciation, and loss on securities (127)
Add: Insurance proceeds (Page 14) 238
Less: Depreciation (Page 14) (867)
Less: Realized loss on securities (Page 14) (95)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (850)
Beginning accumulated deficit (57,804)
Ending accumulated deficit (58,655)