BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,116 |
Shareholders' arrears receivable |
49 |
Miscellaneous receivables |
45 |
Prepaid expenses (Page 12) |
2,404 |
Contract work in progress (Note 13) |
129 |
Reserve fund (Page 12) |
7,983 |
Total current assets |
11,724 |
Land, Building and Equipment (Note 2) |
|
Land |
27,322 |
Building |
81,965 |
Building improvements |
24,339 |
Fixed equipment |
280 |
Oil burner |
275 |
Total land, building and equipment |
134,180 |
Less: accumulated depreciation |
91,449 |
Net land, building, equipment |
42,731 |
TOTAL ASSETS |
54,456 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,908 |
Maintenance received in advance |
116 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
80 |
Mortgage note payable- current (Note 3) |
1,854 |
Total current liabilities |
3,959 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
20,545 |
Total long term liabilities |
20,545 |
Total liabilities |
24,504 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
825 |
Paid in capital |
86,931 |
Accumulated deficit |
(57,804) |
Total stockholders equity |
29,952 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
54,456 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
20,447 |
Shareholder operating assessment (Note 9) |
1,732 |
Laundry income |
118 |
Interest and dividend income |
55 |
Late charges and miscellaneous income |
9 |
Total Revenue |
22,360 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,652 |
Operating expenses (Page 13) |
6,311 |
Maintenance expenses (Page 14) |
1,793 |
Taxes (Page 14) |
10,256 |
Financial expenses (Page 14) |
890 |
Total Expenses |
20,901 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,459 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(937) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
522 |
Beginning accumulated deficit |
(58,327) |
Ending accumulated deficit |
(57,804) |