Apartment Report

Year Ended 2017-12-31

120 East 36 St
#12C
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,116
Shareholders' arrears receivable 49
Miscellaneous receivables 45
Prepaid expenses (Page 12) 2,404
Contract work in progress (Note 13) 129
Reserve fund (Page 12) 7,983
Total current assets 11,724
Land, Building and Equipment (Note 2)
Land 27,322
Building 81,965
Building improvements 24,339
Fixed equipment 280
Oil burner 275
Total land, building and equipment 134,180
Less: accumulated depreciation 91,449
Net land, building, equipment 42,731
TOTAL ASSETS 54,456
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,908
Maintenance received in advance 116
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 80
Mortgage note payable- current (Note 3) 1,854
Total current liabilities 3,959
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 20,545
Total long term liabilities 20,545
Total liabilities 24,504
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 825
Paid in capital 86,931
Accumulated deficit (57,804)
Total stockholders equity 29,952
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 54,456

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 20,447
Shareholder operating assessment (Note 9) 1,732
Laundry income 118
Interest and dividend income 55
Late charges and miscellaneous income 9
Total Revenue 22,360
EXPENSES
Administrative expenses (Page 13) 1,652
Operating expenses (Page 13) 6,311
Maintenance expenses (Page 14) 1,793
Taxes (Page 14) 10,256
Financial expenses (Page 14) 890
Total Expenses 20,901
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,459
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (937)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 522
Beginning accumulated deficit (58,327)
Ending accumulated deficit (57,804)