Apartment Report

Year Ended 2018-12-31

120 East 36 St
#12B
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,533
Shareholders' arrears receivable 159
Miscellaneous receivables 63
Prepaid expenses (Page 12) 195
Contract work in progress (Note 13) 1,245
Reserve fund (Page 12) 5,725
Total current assets 8,919
Land, Building and Equipment (Note 2)
Land 23,513
Building 70,539
Building improvements 21,424
Fixed equipment 241
Oil burner 237
Total land, building and equipment 115,954
Less: accumulated depreciation 79,447
Net land, building, equipment 36,507
TOTAL ASSETS 45,426
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,417
Maintenance received in advance 96
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 100
Mortgage note payable- current (Note 3) 1,648
Total current liabilities 4,262
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 16,119
Total long term liabilities 16,119
Total liabilities 20,381
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 710
Paid in capital 74,813
Accumulated deficit (50,479)
Total stockholders equity 25,045
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 45,426

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 18,071
Shareholder operating assessment (Note 9) 1,555
Laundry income 101
Interest and dividend income 57
Late charges and miscellaneous income 12
Total Revenue 19,796
EXPENSES
Administrative expenses (Page 13) 1,553
Operating expenses (Page 13) 5,887
Maintenance expenses (Page 14) 2,555
Taxes (Page 14) 9,197
Financial expenses (Page 14) 714
Total Expenses 19,906
Net (loss) income before insurance proceeds, depreciation, and loss on securities (109)
Add: Insurance proceeds (Page 14) 205
Less: Depreciation (Page 14) (746)
Less: Realized loss on securities (Page 14) (81)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (732)
Beginning accumulated deficit (49,747)
Ending accumulated deficit (50,479)