Apartment Report

Year Ended 2018-12-31

120 East 36 St
#12A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,155
Shareholders' arrears receivable 120
Miscellaneous receivables 47
Prepaid expenses (Page 12) 147
Contract work in progress (Note 13) 938
Reserve fund (Page 12) 4,314
Total current assets 6,721
Land, Building and Equipment (Note 2)
Land 17,718
Building 53,153
Building improvements 16,143
Fixed equipment 181
Oil burner 178
Total land, building and equipment 87,374
Less: accumulated depreciation 59,865
Net land, building, equipment 27,508
TOTAL ASSETS 34,229
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,821
Maintenance received in advance 72
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 76
Mortgage note payable- current (Note 3) 1,242
Total current liabilities 3,211
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 12,146
Total long term liabilities 12,146
Total liabilities 15,357
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 535
Paid in capital 56,373
Accumulated deficit (38,037)
Total stockholders equity 18,872
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 34,229

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 13,617
Shareholder operating assessment (Note 9) 1,172
Laundry income 76
Interest and dividend income 43
Late charges and miscellaneous income 9
Total Revenue 14,917
EXPENSES
Administrative expenses (Page 13) 1,170
Operating expenses (Page 13) 4,436
Maintenance expenses (Page 14) 1,925
Taxes (Page 14) 6,930
Financial expenses (Page 14) 538
Total Expenses 14,999
Net (loss) income before insurance proceeds, depreciation, and loss on securities (82)
Add: Insurance proceeds (Page 14) 154
Less: Depreciation (Page 14) (562)
Less: Realized loss on securities (Page 14) (61)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (551)
Beginning accumulated deficit (37,485)
Ending accumulated deficit (38,037)