BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,155 |
Shareholders' arrears receivable |
120 |
Miscellaneous receivables |
47 |
Prepaid expenses (Page 12) |
147 |
Contract work in progress (Note 13) |
938 |
Reserve fund (Page 12) |
4,314 |
Total current assets |
6,721 |
Land, Building and Equipment (Note 2) |
|
Land |
17,718 |
Building |
53,153 |
Building improvements |
16,143 |
Fixed equipment |
181 |
Oil burner |
178 |
Total land, building and equipment |
87,374 |
Less: accumulated depreciation |
59,865 |
Net land, building, equipment |
27,508 |
TOTAL ASSETS |
34,229 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,821 |
Maintenance received in advance |
72 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
76 |
Mortgage note payable- current (Note 3) |
1,242 |
Total current liabilities |
3,211 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
12,146 |
Total long term liabilities |
12,146 |
Total liabilities |
15,357 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
535 |
Paid in capital |
56,373 |
Accumulated deficit |
(38,037) |
Total stockholders equity |
18,872 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
34,229 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
13,617 |
Shareholder operating assessment (Note 9) |
1,172 |
Laundry income |
76 |
Interest and dividend income |
43 |
Late charges and miscellaneous income |
9 |
Total Revenue |
14,917 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,170 |
Operating expenses (Page 13) |
4,436 |
Maintenance expenses (Page 14) |
1,925 |
Taxes (Page 14) |
6,930 |
Financial expenses (Page 14) |
538 |
Total Expenses |
14,999 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(82) |
Add: Insurance proceeds (Page 14) |
154 |
Less: Depreciation (Page 14) |
(562) |
Less: Realized loss on securities (Page 14) |
(61) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(551) |
Beginning accumulated deficit |
(37,485) |
Ending accumulated deficit |
(38,037) |