Apartment Report

Year Ended 2018-12-31

120 East 36 St
#11E
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,565
Shareholders' arrears receivable 162
Miscellaneous receivables 64
Prepaid expenses (Page 12) 199
Contract work in progress (Note 13) 1,271
Reserve fund (Page 12) 5,846
Total current assets 9,108
Land, Building and Equipment (Note 2)
Land 24,010
Building 72,030
Building improvements 21,877
Fixed equipment 246
Oil burner 242
Total land, building and equipment 118,404
Less: accumulated depreciation 81,126
Net land, building, equipment 37,278
TOTAL ASSETS 46,385
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,468
Maintenance received in advance 98
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 103
Mortgage note payable- current (Note 3) 1,683
Total current liabilities 4,352
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 16,460
Total long term liabilities 16,460
Total liabilities 20,811
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 725
Paid in capital 76,394
Accumulated deficit (51,545)
Total stockholders equity 25,574
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 46,385

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 18,453
Shareholder operating assessment (Note 9) 1,588
Laundry income 104
Interest and dividend income 58
Late charges and miscellaneous income 12
Total Revenue 20,214
EXPENSES
Administrative expenses (Page 13) 1,586
Operating expenses (Page 13) 6,011
Maintenance expenses (Page 14) 2,609
Taxes (Page 14) 9,391
Financial expenses (Page 14) 730
Total Expenses 20,326
Net (loss) income before insurance proceeds, depreciation, and loss on securities (112)
Add: Insurance proceeds (Page 14) 209
Less: Depreciation (Page 14) (762)
Less: Realized loss on securities (Page 14) (83)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (747)
Beginning accumulated deficit (50,798)
Ending accumulated deficit (51,545)