BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,565 |
Shareholders' arrears receivable |
162 |
Miscellaneous receivables |
64 |
Prepaid expenses (Page 12) |
199 |
Contract work in progress (Note 13) |
1,271 |
Reserve fund (Page 12) |
5,846 |
Total current assets |
9,108 |
Land, Building and Equipment (Note 2) |
|
Land |
24,010 |
Building |
72,030 |
Building improvements |
21,877 |
Fixed equipment |
246 |
Oil burner |
242 |
Total land, building and equipment |
118,404 |
Less: accumulated depreciation |
81,126 |
Net land, building, equipment |
37,278 |
TOTAL ASSETS |
46,385 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,468 |
Maintenance received in advance |
98 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
103 |
Mortgage note payable- current (Note 3) |
1,683 |
Total current liabilities |
4,352 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
16,460 |
Total long term liabilities |
16,460 |
Total liabilities |
20,811 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
725 |
Paid in capital |
76,394 |
Accumulated deficit |
(51,545) |
Total stockholders equity |
25,574 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
46,385 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
18,453 |
Shareholder operating assessment (Note 9) |
1,588 |
Laundry income |
104 |
Interest and dividend income |
58 |
Late charges and miscellaneous income |
12 |
Total Revenue |
20,214 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,586 |
Operating expenses (Page 13) |
6,011 |
Maintenance expenses (Page 14) |
2,609 |
Taxes (Page 14) |
9,391 |
Financial expenses (Page 14) |
730 |
Total Expenses |
20,326 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(112) |
Add: Insurance proceeds (Page 14) |
209 |
Less: Depreciation (Page 14) |
(762) |
Less: Realized loss on securities (Page 14) |
(83) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(747) |
Beginning accumulated deficit |
(50,798) |
Ending accumulated deficit |
(51,545) |