Apartment Report

Year Ended 2017-12-31

120 East 36 St
#11E
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 981
Shareholders' arrears receivable 43
Miscellaneous receivables 39
Prepaid expenses (Page 12) 2,113
Contract work in progress (Note 13) 113
Reserve fund (Page 12) 7,015
Total current assets 10,303
Land, Building and Equipment (Note 2)
Land 24,010
Building 72,030
Building improvements 21,389
Fixed equipment 246
Oil burner 242
Total land, building and equipment 117,916
Less: accumulated depreciation 80,364
Net land, building, equipment 37,552
TOTAL ASSETS 47,855
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,676
Maintenance received in advance 102
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 70
Mortgage note payable- current (Note 3) 1,629
Total current liabilities 3,479
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 18,055
Total long term liabilities 18,055
Total liabilities 21,534
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 725
Paid in capital 76,394
Accumulated deficit (50,798)
Total stockholders equity 26,321
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 47,855

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 17,968
Shareholder operating assessment (Note 9) 1,522
Laundry income 104
Interest and dividend income 48
Late charges and miscellaneous income 8
Total Revenue 19,650
EXPENSES
Administrative expenses (Page 13) 1,451
Operating expenses (Page 13) 5,546
Maintenance expenses (Page 14) 1,576
Taxes (Page 14) 9,013
Financial expenses (Page 14) 782
Total Expenses 18,368
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,282
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (823)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 459
Beginning accumulated deficit (51,257)
Ending accumulated deficit (50,798)