BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
981 |
Shareholders' arrears receivable |
43 |
Miscellaneous receivables |
39 |
Prepaid expenses (Page 12) |
2,113 |
Contract work in progress (Note 13) |
113 |
Reserve fund (Page 12) |
7,015 |
Total current assets |
10,303 |
Land, Building and Equipment (Note 2) |
|
Land |
24,010 |
Building |
72,030 |
Building improvements |
21,389 |
Fixed equipment |
246 |
Oil burner |
242 |
Total land, building and equipment |
117,916 |
Less: accumulated depreciation |
80,364 |
Net land, building, equipment |
37,552 |
TOTAL ASSETS |
47,855 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
1,676 |
Maintenance received in advance |
102 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
70 |
Mortgage note payable- current (Note 3) |
1,629 |
Total current liabilities |
3,479 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
18,055 |
Total long term liabilities |
18,055 |
Total liabilities |
21,534 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
725 |
Paid in capital |
76,394 |
Accumulated deficit |
(50,798) |
Total stockholders equity |
26,321 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
47,855 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
17,968 |
Shareholder operating assessment (Note 9) |
1,522 |
Laundry income |
104 |
Interest and dividend income |
48 |
Late charges and miscellaneous income |
8 |
Total Revenue |
19,650 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,451 |
Operating expenses (Page 13) |
5,546 |
Maintenance expenses (Page 14) |
1,576 |
Taxes (Page 14) |
9,013 |
Financial expenses (Page 14) |
782 |
Total Expenses |
18,368 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
1,282 |
Add: Insurance proceeds (Page 14) |
-0- |
Less: Depreciation (Page 14) |
(823) |
Less: Realized loss on securities (Page 14) |
-0- |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
459 |
Beginning accumulated deficit |
(51,257) |
Ending accumulated deficit |
(50,798) |