Apartment Report

Year Ended 2018-12-31

120 East 36 St
#11A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,187
Shareholders' arrears receivable 123
Miscellaneous receivables 49
Prepaid expenses (Page 12) 151
Contract work in progress (Note 13) 964
Reserve fund (Page 12) 4,435
Total current assets 6,909
Land, Building and Equipment (Note 2)
Land 18,214
Building 54,643
Building improvements 16,596
Fixed equipment 187
Oil burner 183
Total land, building and equipment 89,823
Less: accumulated depreciation 61,544
Net land, building, equipment 28,280
TOTAL ASSETS 35,189
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,872
Maintenance received in advance 74
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 78
Mortgage note payable- current (Note 3) 1,277
Total current liabilities 3,301
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 12,487
Total long term liabilities 12,487
Total liabilities 15,788
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 550
Paid in capital 57,954
Accumulated deficit (39,103)
Total stockholders equity 19,401
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 35,189

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 13,999
Shareholder operating assessment (Note 9) 1,204
Laundry income 79
Interest and dividend income 44
Late charges and miscellaneous income 9
Total Revenue 15,335
EXPENSES
Administrative expenses (Page 13) 1,203
Operating expenses (Page 13) 4,560
Maintenance expenses (Page 14) 1,979
Taxes (Page 14) 7,124
Financial expenses (Page 14) 553
Total Expenses 15,420
Net (loss) income before insurance proceeds, depreciation, and loss on securities (85)
Add: Insurance proceeds (Page 14) 159
Less: Depreciation (Page 14) (578)
Less: Realized loss on securities (Page 14) (63)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (567)
Beginning accumulated deficit (38,536)
Ending accumulated deficit (39,103)