Apartment Report

Year Ended 2017-12-31

120 East 36 St
#10H
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,454
Shareholders' arrears receivable 63
Miscellaneous receivables 58
Prepaid expenses (Page 12) 3,132
Contract work in progress (Note 13) 168
Reserve fund (Page 12) 10,401
Total current assets 15,277
Land, Building and Equipment (Note 2)
Land 35,601
Building 106,802
Building improvements 31,715
Fixed equipment 365
Oil burner 359
Total land, building and equipment 174,841
Less: accumulated depreciation 119,161
Net land, building, equipment 55,680
TOTAL ASSETS 70,957
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,486
Maintenance received in advance 151
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 104
Mortgage note payable- current (Note 3) 2,416
Total current liabilities 5,158
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 26,771
Total long term liabilities 26,771
Total liabilities 31,929
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 1,075
Paid in capital 113,274
Accumulated deficit (75,321)
Total stockholders equity 39,028
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 70,957

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 26,642
Shareholder operating assessment (Note 9) 2,257
Laundry income 154
Interest and dividend income 71
Late charges and miscellaneous income 12
Total Revenue 29,136
EXPENSES
Administrative expenses (Page 13) 2,152
Operating expenses (Page 13) 8,224
Maintenance expenses (Page 14) 2,336
Taxes (Page 14) 13,364
Financial expenses (Page 14) 1,159
Total Expenses 27,235
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,901
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (1,220)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 681
Beginning accumulated deficit (76,002)
Ending accumulated deficit (75,321)