BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,295 |
Shareholders' arrears receivable |
134 |
Miscellaneous receivables |
53 |
Prepaid expenses (Page 12) |
164 |
Contract work in progress (Note 13) |
1,052 |
Reserve fund (Page 12) |
4,838 |
Total current assets |
7,537 |
Land, Building and Equipment (Note 2) |
|
Land |
19,870 |
Building |
59,611 |
Building improvements |
18,105 |
Fixed equipment |
204 |
Oil burner |
200 |
Total land, building and equipment |
97,989 |
Less: accumulated depreciation |
67,139 |
Net land, building, equipment |
30,851 |
TOTAL ASSETS |
38,388 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,043 |
Maintenance received in advance |
81 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
85 |
Mortgage note payable- current (Note 3) |
1,393 |
Total current liabilities |
3,601 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
13,622 |
Total long term liabilities |
13,622 |
Total liabilities |
17,223 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
600 |
Paid in capital |
63,223 |
Accumulated deficit |
(42,658) |
Total stockholders equity |
21,165 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
38,388 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
15,272 |
Shareholder operating assessment (Note 9) |
1,314 |
Laundry income |
86 |
Interest and dividend income |
48 |
Late charges and miscellaneous income |
10 |
Total Revenue |
16,729 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,312 |
Operating expenses (Page 13) |
4,975 |
Maintenance expenses (Page 14) |
2,159 |
Taxes (Page 14) |
7,772 |
Financial expenses (Page 14) |
604 |
Total Expenses |
16,822 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(92) |
Add: Insurance proceeds (Page 14) |
173 |
Less: Depreciation (Page 14) |
(630) |
Less: Realized loss on securities (Page 14) |
(69) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(618) |
Beginning accumulated deficit |
(42,040) |
Ending accumulated deficit |
(42,658) |