BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
1,490 |
Shareholders' arrears receivable |
154 |
Miscellaneous receivables |
61 |
Prepaid expenses (Page 12) |
189 |
Contract work in progress (Note 13) |
1,210 |
Reserve fund (Page 12) |
5,563 |
Total current assets |
8,668 |
Land, Building and Equipment (Note 2) |
|
Land |
22,851 |
Building |
68,552 |
Building improvements |
20,820 |
Fixed equipment |
234 |
Oil burner |
230 |
Total land, building and equipment |
112,688 |
Less: accumulated depreciation |
77,209 |
Net land, building, equipment |
35,478 |
TOTAL ASSETS |
44,146 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
2,349 |
Maintenance received in advance |
93 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
98 |
Mortgage note payable- current (Note 3) |
1,602 |
Total current liabilities |
4,141 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
15,665 |
Total long term liabilities |
15,665 |
Total liabilities |
19,807 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
690 |
Paid in capital |
72,706 |
Accumulated deficit |
(49,057) |
Total stockholders equity |
24,339 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
44,146 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
17,562 |
Shareholder operating assessment (Note 9) |
1,511 |
Laundry income |
99 |
Interest and dividend income |
55 |
Late charges and miscellaneous income |
11 |
Total Revenue |
19,239 |
EXPENSES |
|
Administrative expenses (Page 13) |
1,509 |
Operating expenses (Page 13) |
5,721 |
Maintenance expenses (Page 14) |
2,483 |
Taxes (Page 14) |
8,938 |
Financial expenses (Page 14) |
694 |
Total Expenses |
19,345 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(106) |
Add: Insurance proceeds (Page 14) |
199 |
Less: Depreciation (Page 14) |
(725) |
Less: Realized loss on securities (Page 14) |
(79) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(711) |
Beginning accumulated deficit |
(48,346) |
Ending accumulated deficit |
(49,057) |