Apartment Report

Year Ended 2017-12-31

120 East 36 St
#10D
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 872
Shareholders' arrears receivable 38
Miscellaneous receivables 35
Prepaid expenses (Page 12) 1,879
Contract work in progress (Note 13) 101
Reserve fund (Page 12) 6,241
Total current assets 9,166
Land, Building and Equipment (Note 2)
Land 21,360
Building 64,081
Building improvements 19,029
Fixed equipment 219
Oil burner 215
Total land, building and equipment 104,905
Less: accumulated depreciation 71,497
Net land, building, equipment 33,408
TOTAL ASSETS 42,574
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,491
Maintenance received in advance 91
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 62
Mortgage note payable- current (Note 3) 1,450
Total current liabilities 3,095
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 16,063
Total long term liabilities 16,063
Total liabilities 19,158
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 645
Paid in capital 67,964
Accumulated deficit (45,193)
Total stockholders equity 23,417
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 42,574

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 15,985
Shareholder operating assessment (Note 9) 1,354
Laundry income 92
Interest and dividend income 43
Late charges and miscellaneous income 7
Total Revenue 17,482
EXPENSES
Administrative expenses (Page 13) 1,291
Operating expenses (Page 13) 4,934
Maintenance expenses (Page 14) 1,402
Taxes (Page 14) 8,018
Financial expenses (Page 14) 695
Total Expenses 16,341
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,141
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (732)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 408
Beginning accumulated deficit (45,601)
Ending accumulated deficit (45,193)