Apartment Report

Year Ended 2018-12-31

120 East 36 St
#10C
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 1,490
Shareholders' arrears receivable 154
Miscellaneous receivables 61
Prepaid expenses (Page 12) 189
Contract work in progress (Note 13) 1,210
Reserve fund (Page 12) 5,563
Total current assets 8,668
Land, Building and Equipment (Note 2)
Land 22,851
Building 68,552
Building improvements 20,820
Fixed equipment 234
Oil burner 230
Total land, building and equipment 112,688
Less: accumulated depreciation 77,209
Net land, building, equipment 35,478
TOTAL ASSETS 44,146
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 2,349
Maintenance received in advance 93
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 98
Mortgage note payable- current (Note 3) 1,602
Total current liabilities 4,141
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 15,665
Total long term liabilities 15,665
Total liabilities 19,807
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 690
Paid in capital 72,706
Accumulated deficit (49,057)
Total stockholders equity 24,339
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 44,146

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 17,562
Shareholder operating assessment (Note 9) 1,511
Laundry income 99
Interest and dividend income 55
Late charges and miscellaneous income 11
Total Revenue 19,239
EXPENSES
Administrative expenses (Page 13) 1,509
Operating expenses (Page 13) 5,721
Maintenance expenses (Page 14) 2,483
Taxes (Page 14) 8,938
Financial expenses (Page 14) 694
Total Expenses 19,345
Net (loss) income before insurance proceeds, depreciation, and loss on securities (106)
Add: Insurance proceeds (Page 14) 199
Less: Depreciation (Page 14) (725)
Less: Realized loss on securities (Page 14) (79)
Net (loss) gain after insurance proceeds, depreciation, and loss on securities (711)
Beginning accumulated deficit (48,346)
Ending accumulated deficit (49,057)