Apartment Report

Year Ended 2017-12-31

120 East 36 St
#10A
New York
NY 10016

Stimson Owners Corp.

Financial Statements

BALANCE SHEET

BALANCE SHEET
ASSETS
Current Assets
Cash in bank- operating accounts 886
Shareholders' arrears receivable 39
Miscellaneous receivables 35
Prepaid expenses (Page 12) 1,909
Contract work in progress (Note 13) 102
Reserve fund (Page 12) 6,338
Total current assets 9,308
Land, Building and Equipment (Note 2)
Land 21,692
Building 65,075
Building improvements 19,324
Fixed equipment 222
Oil burner 218
Total land, building and equipment 106,531
Less: accumulated depreciation 72,605
Net land, building, equipment 33,926
TOTAL ASSETS 43,234
LIABILITIES
Current Liabilities
Accounts payable and accrued expenses (Page 12) 1,515
Maintenance received in advance 92
New York State Franchise tax payable (Note 5) -0-
Shareholders' deposits payable 63
Mortgage note payable- current (Note 3) 1,472
Total current liabilities 3,143
Long Term Liabilities
Mortgage note payable. (Notes 3 & 12) 16,312
Total long term liabilities 16,312
Total liabilities 19,455
STOCKHOLDERS' EQUITY
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares 655
Paid in capital 69,018
Accumulated deficit (45,893)
Total stockholders equity 23,780
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 43,234

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT

STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT
REVENUE
Tenant-Stockholder maintenance charges (Note 2) 16,233
Shareholder operating assessment (Note 9) 1,375
Laundry income 94
Interest and dividend income 43
Late charges and miscellaneous income 7
Total Revenue 17,753
EXPENSES
Administrative expenses (Page 13) 1,311
Operating expenses (Page 13) 5,011
Maintenance expenses (Page 14) 1,424
Taxes (Page 14) 8,143
Financial expenses (Page 14) 706
Total Expenses 16,594
Net (loss) income before insurance proceeds, depreciation, and loss on securities 1,158
Add: Insurance proceeds (Page 14) -0-
Less: Depreciation (Page 14) (744)
Less: Realized loss on securities (Page 14) -0-
Net (loss) gain after insurance proceeds, depreciation, and loss on securities 415
Beginning accumulated deficit (46,308)
Ending accumulated deficit (45,893)